Rental Property Cash Flow Calculator

Reconcile rent, vacancy, operating costs, financing and optional tax assumptions to see monthly and annual cash flow, key ratios, formulas and income scenarios.

Property assumptions

Currency changes the symbols and number format only. No exchange rate is applied.

Purchase & financing
Rent & occupancy
Operating costs & reserves
Tax estimate & scenarios

This is a simplified tax estimate. Whether interest, depreciation or a rental loss is deductible depends on your location and circumstances.

The downside and upside rows change collected income by this percentage. All other assumptions stay fixed.

Year-one cash flow

Estimated monthly after-tax cash flow

Annual after-tax cash flow

Scheduled income
Vacancy & collection loss
Effective gross income
Fixed operating costs
Management fee
Net operating income (NOI)
Capital expenditure reserve
Mortgage debt service
Estimated taxable income
Estimated tax
Pre-tax cash flow
After-tax cash flow
Cash invested
Cap rate
Cash-on-cash return
DSCR
Break-even occupancy

Formula audit

Collected income

Scheduled income minus vacancy and collection loss.

Net operating income

Effective gross income minus recurring operating costs and management. Capital expenditure reserves and mortgage payments are excluded from NOI.

Fixed-rate mortgage payment

P × r ÷ (1 − (1 + r)⁻ⁿ), where r is the monthly rate and n is the payment count. At 0% interest, payment = P ÷ n.

Cash flow

NOI minus capital expenditure reserve, mortgage debt service, and estimated tax.

Simplified taxable income

NOI minus first-year mortgage interest and straight-line depreciation under your assumptions.

Return and coverage ratios

Cap rate uses purchase price, cash-on-cash uses cash invested, and DSCR uses annual debt service.

  • EGI = rent and other income after vacancy and collection loss
  • OpEx = property operating costs, including management but excluding the capital expenditure reserve
  • NOI = EGI − OpEx, before financing and income tax
  • P = purchase price − down payment; r = annual rate ÷ 12; n = loan term × 12
  • Debt service = scheduled mortgage principal and interest
  • Cash invested = down payment + closing costs + upfront repairs

Income scenarios

Collected incomeNOIPre-tax cash flowAfter-tax cash flowDSCR
Downside
Current
Upside
Enter the property, income and financing assumptions to calculate cash flow.

Every calculation stays in your browser — the property and financing figures you enter never leave your device.

FAQ

How is rental property cash flow calculated?

Scheduled rent and other income are reduced for vacancy and collection loss. Recurring operating costs and management are deducted to find NOI. The capital expenditure reserve, mortgage principal and interest, and optional estimated tax are then deducted to give after-tax cash flow.

Why is the mortgage excluded from NOI and cap rate?

NOI measures the property’s operating performance before the owner’s financing choice. Cap rate divides that NOI by the purchase price, while cash-on-cash return and DSCR bring financing back into the comparison.

What does the tax estimate include?

It subtracts first-year mortgage interest and straight-line depreciation from NOI, then applies your effective tax rate. It does not reproduce any country’s tax return, depreciation convention, loss limits, entity rules or sale taxes.

What changes in the income scenarios?

Only collected income changes by the spread you enter. Management cost changes with that income, while the loan, fixed expenses, tax rate and depreciation assumptions stay the same. The rows are sensitivity checks, not forecasts or probabilities.

Understanding Net Operating Income (NOI)

Net operating income (NOI) is a fundamental metric used to evaluate the operating performance of a rental property. It measures the income generated by a property before financing costs and income taxes are applied.

To calculate NOI, the tool first determines the effective gross income (EGI). This is done by taking the scheduled income (the sum of monthly rent and other monthly income) and subtracting the vacancy and collection loss. From there, recurring operating costs and management fees are deducted.

EGI = Scheduled Income - Vacancy & Collection Loss NOI = EGI - Operating Expenses

Operating expenses include property tax, insurance, HOA or service fees, owner-paid utilities, maintenance reserves, and other operating costs, alongside the management fee. However, mortgage payments and capital expenditure reserves are excluded from NOI. This exclusion allows buyers to evaluate the property's intrinsic productivity independently of how it is financed.

Debt Service Coverage Ratio (DSCR) in Real Estate

The Debt Service Coverage Ratio (DSCR) is a key metric used by lenders and buyers to assess whether a property generates enough income to cover its debt obligations. It compares the property's annual NOI to its annual mortgage debt service.

DSCR = Annual NOI / Annual Debt Service

The annual debt service is the total of the scheduled mortgage principal and interest payments over the year. A DSCR of 1.0 means the property generates exactly enough operating income to pay the mortgage. A ratio above 1.0 indicates a cash surplus, while a ratio below 1.0 indicates an operating deficit that requires the owner to fund the mortgage from other sources. Lender thresholds vary, but they typically require a DSCR comfortably above 1.0 to mitigate default risk.

Cap Rate vs. Cash-on-Cash Return

When evaluating a rental property, investors distinguish between unleveraged yields and leveraged returns.

  • Cap Rate: The capitalization rate measures the property's unleveraged yield. It is calculated by dividing the annual NOI by the purchase price. Because it ignores financing, it allows direct comparison between different properties.
  • Cash-on-Cash Return: This metric estimates the return on the cash invested under the entered assumptions. It is calculated by dividing the annual pre-tax cash flow by the total cash invested. Cash invested includes the down payment, closing costs, and upfront repairs.

Cap Rate = Annual NOI / Purchase Price Cash-on-Cash Return = (Annual Pre-Tax Cash Flow) / Cash Invested

By adjusting the down payment, interest rate, or loan term, buyers can see how leverage alters their cash-on-cash return relative to the property's baseline cap rate.

Accounting for Vacancy and Maintenance Reserves

Failing to account for vacancy and long-term maintenance is a common cause of cash flow shortfalls. Properties rarely remain 100% occupied, and physical components inevitably wear out.

The calculator addresses these realities through specific inputs:

  • Vacancy & collection loss: Entered as a percentage from 0% to 100% to reduce the scheduled income to a realistic collected income figure.
  • Maintenance reserve: An annual allocation for routine repairs.
  • Capital expenditure reserve: An annual allocation set aside for major long-term replacements (such as roofing or HVAC systems).

While maintenance reserves are treated as recurring operating costs and deducted to find NOI, capital expenditure reserves are deducted after NOI to determine the final cash flow.

Rental Property Depreciation Assumptions

Depreciation is a non-cash expense that can significantly reduce taxable income. The calculator provides a simplified tax estimate to show how depreciation and interest deductions might affect your year-one cash flow.

To use this feature, you select a tax treatment: "Ignore taxes", "Tax positive estimated income only", or "Include an estimated loss offset". You then enter your effective tax rate, depreciable basis, and depreciation period.

The tool calculates straight-line depreciation by dividing the depreciable basis by the depreciation period. It then subtracts first-year mortgage interest and this straight-line depreciation from the NOI to estimate taxable income.

Estimated Taxable Income = NOI - First-Year Interest - Straight-Line Depreciation

This simplified calculation does not reproduce a complete tax return, nor does it account for local loss limits, entity rules, or transaction taxes.

Stress-Testing Real Estate Investments

The calculator includes an income scenarios table that performs a sensitivity analysis based on a user-defined income scenario spread.

You enter a spread percentage from 0% to 100%. The tool then generates three scenarios:

  1. Current: Uses your baseline rent and vacancy assumptions.
  2. Downside: Reduces the collected income by the spread percentage.
  3. Upside: Increases the collected income by the spread percentage.

In the downside and upside scenarios, management fees scale with the adjusted income, while the loan terms, fixed operating expenses, tax rate, and depreciation assumptions remain fixed. This allows you to see how a drop in collected income impacts your NOI, pre-tax cash flow, after-tax cash flow, and DSCR.

How to Use the Calculator

To run the calculations, enter your data into the designated input sections:

  1. Display currency: Select your preferred currency symbol. This changes the formatting only; no exchange rates are applied.
  2. Purchase & financing: Enter the purchase price, down payment (0% to 100%), annual interest rate, loan term (1 to 50 years), closing costs, and upfront repairs.
  3. Rent & occupancy: Enter the monthly rent, other monthly income, and vacancy rate (0% to 100%).
  4. Operating costs & reserves: Enter property tax, insurance, HOA fees, owner-paid utilities, maintenance reserves, capital expenditure reserves, other operating costs, and the management fee percentage (0% to 100%).
  5. Tax estimate & scenarios: Select your tax treatment, effective tax rate, depreciable basis, depreciation period, and income scenario spread.

Input Boundaries and Error Handling

The tool validates your inputs in real time. If any errors occur, the tool highlights the affected fields and displays one of the following messages:

  • "Enter valid numbers in the highlighted fields."
  • "Enter a purchase price and the required financing terms."
  • "Amounts and rates cannot be negative."
  • "Down payment, vacancy, management and tax rates must be from 0% to 100%."
  • "Enter a whole loan term from 1 to 50 years."
  • "Enter a depreciation period greater than 0 when a depreciable basis is used."
  • "Enter an income scenario spread from 0% to 100%."
  • "Those numbers are too large to calculate reliably."

Privacy and Data Processing

Every calculation stays in your browser — the property and financing figures you enter never leave your device. No data is uploaded to external servers.


Frequently Asked Questions

How is rental property cash flow calculated?

Scheduled rent and other income are reduced for vacancy and collection loss. Recurring operating costs and management are deducted to find NOI. The capital expenditure reserve, mortgage principal and interest, and optional estimated tax are then deducted to give after-tax cash flow.

Why is the mortgage excluded from NOI and cap rate?

NOI measures the property’s operating performance before the owner’s financing choice. Cap rate divides that NOI by the purchase price, while cash-on-cash return and DSCR bring financing back into the comparison.

What does the tax estimate include?

It subtracts first-year mortgage interest and straight-line depreciation from NOI, then applies your effective tax rate. It does not reproduce any country’s tax return, depreciation convention, loss limits, entity rules or sale taxes.

What changes in the income scenarios?

Only collected income changes by the spread you enter. Management cost changes with that income, while the loan, fixed expenses, tax rate and depreciation assumptions stay the same. The rows are sensitivity checks, not forecasts or probabilities.